| 2022/3 | 2023/3 | 2024/3 | 2025/3 | 2026/3 | |
| Net Sales | 909,708 | 1,027,277 | 1,094,421 | 1,177,353 | 1,273,136 |
| Completed construction contracts | 482,866 | 502,361 | 546,841 | 599,150 | 625,243 |
| Design and supervision | 11,262 | 11,845 | 11,776 | 14,250 | 15,684 |
| Leasing and management | 85,416 | 86,565 | 92,083 | 94,107 | 98,131 |
| Real estate sales | 312,576 | 408,540 | 424,269 | 448,688 | 511,128 |
| Others businessess | 17,588 | 17,965 | 19,452 | 21,158 | 22,950 |
| Gross Profit | 148,309 | 161,309 | 160,610 | 166,525 | 189,841 |
| Completed construction contracts | 82,956 | 83,274 | 75,176 | 74,642 | 88,283 |
| [Profit ratio of Completed construction contracts] | [17.2%] | [16.6%] | [13.7%] | [12.5%] | [14.1%] |
| Design and supervision | 5,543 | 6,385 | 6,146 | 7,239 | 7,781 |
| Leasing and management | 19,255 | 19,329 | 21,419 | 20,725 | 21,251 |
| Real estate sales | 38,137 | 49,925 | 54,740 | 60,673 | 67,725 |
| Others businessess | 2,417 | 2,396 | 3,129 | 3,247 | 4,801 |
| Selling, General and Administrative Expenses | 65,607 | 71,147 | 74,862 | 81,825 | 91,098 |
| Operating Profit | 82,702 | 90,162 | 85,747 | 84,701 | 98,743 |
| Financial income (expenses) | -1,918 | -3,086 | -3,702 | -1,629 | -4,541 |
| Others, net | 1,086 | 1,189 | 1,288 | 336 | -151 |
| Ordinary Profit | 81,871 | 88,265 | 83,334 | 83,408 | 94,051 |
| Extraordinary income | 224 | 68 | 77 | 243 | 156 |
| Extraordinary losses | 270 | 991 | 569 | 22,960 | 4,752 |
| Profit before income taxes | 81,825 | 87,342 | 82,842 | 60,692 | 89,455 |
| Income taxes - current | 25,478 | 29,115 | 28,347 | 26,888 | 36,440 |
| Income taxes - deferred | 1,857 | -1,098 | -1,544 | -647 | -1,886 |
| Profit | 54,490 | 59,326 | 56,039 | 34,450 | 54,901 |
| Profit attributable to non-controlling interests | -0 | -0 | 1 | - | 62 |
| Profit attributable to owners of parent | 54,490 | 59,326 | 56,038 | 34,450 | 54,839 |