| FY2022/3 | FY2023/3 | FY2024/3 | FY2025/3 | FY2026/3 | |
| Total Assets | 939,281 | 951,387 | 1,007,585 | 1,032,931 | 1,117,494 |
| Interest-bearing Debt | 467,885 | 495,120 | 506,460 | 524,830 | 548,344 |
| Net Debt | 365,173 | 407,923 | 447,497 | 454,259 | 484,138 |
| Shareholders' Equity | 145,291 | 97,040 | 124,275 | 108,065 | 151,225 |
| Shareholders' Equity Ratio | 15.5% | 10.2% | 12.3% | 10.5% | 13.5% |