OMNI-PLUS SYSTEM LTD
Stock Code:
7699
Market:
Tokyo Stock Exchange "Growth Market"
Print

Stock Price
2024/05/10 14:12
  • Close Price 539.0 JPY
  • Change +5.0 JPY
    +0.94 %
  • Volume 600
Company Profile

OPS is engaged in the engineering plastics distribution business, which consists mainly of engineering plastics and sells catalogs and general-purpose products (Generic) in accordance with customers' needs, and the development and manufacturing business of resin compounds (mixing, coloring, etc.) with high durability, high heat resistance and design properties by being deeply involved in customers' needs.
As of the end of August 2023,OPS had 18 subsidiaries in consolidated subsidiary, 1 joint operation (jointly controlled business) and 2 equity method affiliates.

Major Shareholders
As of March 31, 2023
Principal Shareholders Share held Percentage of Shareholding(%)
1 Neo Puay Keong 8,065,196 38.30
2 D3cube Venture Pte Ltd 5,633,077 26.75
3 ITOCHU Plastics Pte.Ltd 5,315,384 25.24
4 The Master Trust Bank of Japan 1,201,500 5.71
5 Chang Chiet Ping 480,050 2.28
6 Daryl Neo Boon Yao 362,637 1.72
Stock Price Index
PER (Forecast) 6.93
PER (Actual) 4.43
PBR (Actual) 0.96
Dividend Yield (Common stock) 6.94%
Total Market Cap 11.3Billion JPY
Calculation Basis of Stock Price Indexes
US Dollar (Original Data) JPY (Converted)
EPS (Forecast) 0.50 77.67
EPS (Actual) 0.78 121.58
BPS (Actual) 3.60 561.22
Dividend per Share (Actual) 0.24 37.38
JPY/USD Exchange rate (RealTime) - 155.77
Performance and Financial Summary
Sales ration by region
Malaysia 31%
Hong Kong 23%
Philippines 14%
Singapore 10%
Indonesia 8%
China 5%
India 3%
Thailand 2%
Vietnam 2%
Mexico 1%
Others 1%
Sales ratio by application
Consumer Electronics 48%
Floor Care 18%
Others 11%
Office Automation 8%
Wireless & Accessories 5%
Industirial 4%
Automotive 4%
Medical 2%
Sales ratio by product segment
Generic plastics 61%
Specialty plastics 39%
Business & Financial Summary
[USD thousands]
SFRS 2021/03 2022/03 2023/03
Revenue 249,589 318,452 327,701
Gross profit 28,109 34,085 43,420
Profit before income tax 13,716 19,079 19,007
Profit for the period 11,716 16,652 16,435
Comprehensive income for the period 11,901 16,674 15,972
Basic earnings per share (EPS) :Basic(1USD) 0.58 0.80 0.78
Balance Sheet
[USD thousands]
SFRS 2021/03 2022/03 2023/03
Total assets 137,258 179,321 179,668
Current assets 117,306 154,108 154,147
Current liabilities 85,908 103,771 96,369
Total equity 39,911 59,818 70,736
Net Assets per share (BPS)(1 USD) 1.99 2.87 3.36
Profitability & Solvency Index
SFRS 2021/03 2022/03 2023/03
Revenue/Gross margin ratio (%) 11.3 10.7 13.2
Revenue/Net income ratio (%) 4.7 5.2 5.0
Return on equity (%) 34.5 33.4 25.2
Equity ratio (%) 29.1 33.4 39.4
Current ratio (%) 136.5 148.5 160.0
Cash flow
[USD thousands]
SFRS 2021/03 2022/03 2023/03
Net Cash generated from Operating Activities 3,837 -14,198 22,415
Net Cash used in Investing Activities -1,149 -7,003 -686
Net Cash used in Financing Activities 3,413 23,880 -15,506
Cash and cash equivalents in the statement of financial position 20,511 23,212 29,105
Dividend
SFRS 2021/03 2022/03 2023/03
Cash dividend per share (1USD) 0.0556 0.24 0.24