損益計算書 |
商品取扱高 |
(前年同期比) |
商品取扱高 (その他商品取扱高除く) |
(前年同期比) |
ZOZOTOWN事業 |
(前年同期比) |
ー 買取・製造販売 |
(前年同期比) |
ー 受託販売 |
(前年同期比) |
ー USED販売 |
(前年同期比) |
LINEヤフーコマース |
(前年同期比) |
BtoB事業 |
(前年同期比) |
その他 |
(前年同期比) |
売上高 |
(前年同期比) |
ZOZOTOWN事業 |
(前年同期比) |
ー 買取・製造販売 |
(前年同期比) |
ー 受託販売 |
(前年同期比) |
ー USED販売 |
(前年同期比) |
LINEヤフーコマース |
(前年同期比) |
BtoB事業 |
(前年同期比) |
広告事業 |
(前年同期比) |
その他 |
(前年同期比) |
売上原価 |
(前年同期比) |
売上総利益 |
(前年同期比) |
(商品取扱高対比) |
販管費 |
(前年同期比) |
(商品取扱高対比) |
人件費 |
ー 社員 |
ー 物流関連費 (業務委託含む) |
業務委託費 (物流関連費以外) |
荷造運賃 |
代金回収手数料 |
プロモーション関連費用 |
ー 広告宣伝費 |
ー ポイント関連費 |
賃借料 |
減価償却費 |
のれん償却費 |
株式報酬費用 |
その他 |
営業利益 |
(前年同期比) |
(商品取扱高対比) |
経常利益 |
(前年同期比) |
(商品取扱高対比) |
親会社株式に帰属する 当期純利益 |
(前年同期比) |
(商品取扱高対比) |
単位 | FY2024 | FY2023 | FY2022 | FY2021 | ||||||||||||||||
1Q | 2Q | 3Q | 4Q | 通期 | 1Q | 2Q | 3Q | 4Q | 通期 | 1Q | 2Q | 3Q | 4Q | 通期 | 1Q | 2Q | 3Q | 4Q | 通期 | |
百万円 | 141,885 | 137,267 | 131,920 | 126,870 | 168,354 | 147,227 | 574,373 | 127,928 | 123,210 | 155,358 | 137,820 | 544,317 | 116,812 | 112,695 | 145,999 | 133,369 | 508,876 | |||
% | 7.6% | 8.2% | 3.1% | 3.0% | 8.4% | 6.8% | 5.5% | 9.5% | 9.3% | 6.4% | 3.3% | 7.0% | 22.5% | 24.8% | 23.1% | 15.8% | 21.3% | |||
百万円 | 132,631 | 128,193 | 123,327 | 118,317 | 157,851 | 137,411 | 536,907 | 115,948 | 111,533 | 144,540 | 129,085 | 501,108 | 106,700 | 102,367 | 132,519 | 120,587 | 462,175 | |||
% | 7.5% | 8.3% | 6.4% | 6.1% | 9.2% | 6.4% | 7.1% | 8.7% | 9.0% | 9.1% | 7.0% | 8.4% | 11.9% | 13.5% | 15.0% | 12.7% | 13.3% | |||
百万円 | 115,037 | 110,415 | 108,275 | 103,474 | 136,795 | 116,188 | 464,734 | 101,043 | 96,401 | 127,053 | 111,043 | 435,542 | 90,648 | 86,806 | 112,117 | 102,075 | 391,647 | |||
% | 6.2% | 6.7% | 7.2% | 7.3% | 7.7% | 4.6% | 6.7% | 11.5% | 11.1% | 13.3% | 8.8% | 11.2% | 6.6% | 7.0% | 10.1% | 14.4% | 9.6% | |||
百万円 | 1,221 | 1,041 | 1,212 | 1,147 | 1,286 | 782 | 4,429 | 972 | 817 | 1,773 | 1,162 | 4,726 | 720 | 574 | 852 | 1,085 | 3,233 | |||
% | 0.7% | -9.2% | 24.7% | 40.4% | -27.5% | -32.7% | -6.3% | 34.9% | 42.2% | 108.2% | 7.1% | 46.2% | 39.7% | 110.2% | 39.9% | 201.5% | 83.9% | |||
百万円 | 109,542 | 105,185 | 103,228 | 98,398 | 129,953 | 110,633 | 442,214 | 96,807 | 92,051 | 120,329 | 105,580 | 414,769 | 87,346 | 83,209 | 107,088 | 97,321 | 374,966 | |||
% | 6.1% | 6.9% | 6.6% | 6.9% | 8.0% | 4.8% | 6.6% | 10.8% | 10.6% | 12.4% | 8.5% | 10.6% | 6.0% | 6.3% | 9.9% | 13.5% | 9.1% | |||
百万円 | 4,273 | 4,188 | 3,834 | 3,927 | 5,555 | 4,773 | 18,090 | 3,263 | 3,532 | 4,950 | 4,300 | 16,046 | 2,581 | 3,021 | 4,177 | 3,668 | 13,448 | |||
% | 11.5% | 6.6% | 17.5% | 11.2% | 12.2% | 11.0% | 12.7% | 26.4% | 16.9% | 18.5% | 17.2% | 19.3% | 23.3% | 15.3% | 8.9% | 19.3% | 15.7% | |||
百万円 | 14,429 | 14,678 | 11,607 | 11,657 | 16,984 | 17,445 | 57,696 | 11,227 | 11,512 | 12,928 | 14,212 | 49,881 | 9,805 | 9,349 | 12,413 | 12,276 | 43,844 | |||
% | 24.3% | 25.9% | 3.4% | 1.3% | 31.4% | 22.7% | 15.7% | 14.5% | 23.1% | 4.1% | 15.8% | 13.8% | 124.3% | 113.8% | 68.1% | 1.7% | 55.5% | |||
百万円 | 3,164 | 3,098 | 3,443 | 3,185 | 4,071 | 3,776 | 14,477 | 3,677 | 3,619 | 4,558 | 3,829 | 15,684 | 6,246 | 6,211 | 7,988 | 6,235 | 26,682 | |||
% | -8.1% | -2.7% | -6.4% | -12.0% | -10.7% | -1.4% | -7.7% | -41.1% | -41.7% | -42.9% | -38.6% | -41.2% | 4.8% | 33.1% | 33.0% | 8.8% | 19.3% | |||
百万円 | 9,254 | 9,074 | 8,593 | 8,553 | 10,503 | 9,815 | 37,465 | 11,979 | 11,677 | 10,817 | 8,734 | 43,209 | 10,111 | 10,327 | 13,479 | 12,781 | 46,701 | |||
% | 7.7% | 6.1% | -28.3% | -26.8% | -2.9% | 12.4% | -13.3% | 18.5% | 13.1% | -19.7% | -31.7% | -7.5% | - | - | 300.7% | 56.0% | 300.4% | |||
百万円 | 50,387 | 48,414 | 45,871 | 44,345 | 57,351 | 49,448 | 197,016 | 42,590 | 41,176 | 52,699 | 46,956 | 183,423 | 38,866 | 37,346 | 47,565 | 42,420 | 166,199 | |||
% | 9.8% | 9.2% | 7.7% | 7.7% | 8.8% | 5.3% | 7.4% | 9.6% | 10.3% | 10.8% | 10.7% | 10.4% | 15.4% | 13.8% | 13.3% | 9.0% | 12.8% | |||
百万円 | 36,239 | 34,431 | 33,881 | 32,353 | 42,069 | 35,555 | 143,859 | 32,001 | 30,193 | 39,714 | 34,166 | 136,075 | 28,812 | 27,306 | 35,341 | 31,515 | 122,976 | |||
% | 7.0% | 6.4% | 5.9% | 7.2% | 5.9% | 4.1% | 5.7% | 11.1% | 10.6% | 12.4% | 8.4% | 10.7% | 8.0% | 5.5% | 6.8% | 10.0% | 7.6% | |||
百万円 | 1,180 | 973 | 1,162 | 1,098 | 1,243 | 759 | 4,263 | 938 | 796 | 1,723 | 1,102 | 4,561 | 716 | 562 | 834 | 1,062 | 3,175 | |||
% | 1.5% | -11.4% | 23.8% | 37.8% | -27.8% | -31.1% | -6.5% | 31.1% | 41.7% | 106.6% | 3.7% | 43.6% | 38.8% | 105.7% | 37.0% | 195.7% | 80.7% | |||
百万円 | 30,922 | 29,460 | 28,962 | 27,426 | 35,440 | 30,135 | 121,965 | 27,818 | 25,952 | 33,177 | 28,865 | 115,815 | 25,549 | 23,763 | 30,418 | 26,859 | 106,591 | |||
% | 6.8% | 7.4% | 4.1% | 5.7% | 6.8% | 4.4% | 5.3% | 8.9% | 9.2% | 9.1% | 7.5% | 8.7% | 6.1% | 3.4% | 6.1% | 6.4% | 5.6% | |||
百万円 | 4,137 | 3,997 | 3,755 | 3,828 | 5,384 | 4,661 | 17,630 | 3,244 | 3,443 | 4,813 | 4,198 | 15,699 | 2,546 | 2,980 | 4,089 | 3,592 | 13,209 | |||
% | 10.2% | 4.4% | 15.8% | 11.2% | 11.9% | 11.0% | 12.3% | 27.4% | 15.5% | 17.7% | 16.8% | 18.8% | 21.7% | 14.1% | 7.2% | 17.9% | 14.2% | |||
百万円 | 4,431 | 4,495 | 3,449 | 3,471 | 5,015 | 5,200 | 17,136 | 3,283 | 3,377 | 3,820 | 4,170 | 14,652 | 2,872 | 2,722 | 3,603 | 3,570 | 12,769 | |||
% | 28.5% | 29.5% | 5.0% | 2.8% | 31.3% | 24.7% | 17.0% | 14.3% | 24.0% | 6.0% | 16.8% | 14.7% | 126.2% | 112.0% | 66.6% | 2.0% | 55.4% | |||
百万円 | 518 | 529 | 549 | 542 | 578 | 600 | 2,271 | 620 | 638 | 691 | 636 | 2,587 | 1,190 | 1,236 | 1,378 | 1,140 | 4,945 | |||
% | -5.7% | -2.5% | -11.4% | -15.0% | -16.4% | -5.7% | -12.2% | -47.9% | -48.3% | -49.8% | -44.2% | -47.7% | 2.5% | 32.0% | 28.4% | 4.4% | 16.0% | |||
百万円 | 2,658 | 2,595 | 2,179 | 2,094 | 2,782 | 2,681 | 9,737 | 1,751 | 1,741 | 2,218 | 2,058 | 7,770 | 1,382 | 1,468 | 1,785 | 1,664 | 6,301 | |||
% | 22.0% | 23.9% | 24.4% | 20.2% | 25.4% | 30.2% | 25.3% | 26.7% | 18.6% | 24.2% | 23.7% | 23.3% | 77.9% | 67.8% | 44.2% | 35.2% | 52.9% | |||
百万円 | 6,539 | 6,362 | 5,812 | 5,883 | 6,905 | 5,410 | 24,012 | 4,933 | 5,225 | 6,254 | 5,923 | 22,336 | 4,608 | 4,611 | 5,455 | 4,530 | 19,206 | |||
% | 12.5% | 8.1% | 17.8% | 12.6% | 10.4% | -8.7% | 7.5% | 7.1% | 13.3% | 14.6% | 30.8% | 16.3% | 21.9% | 19.9% | 23.0% | 1.9% | 16.4% | |||
百万円 | 3,431 | 3,356 | 2,826 | 3,176 | 4,251 | 3,614 | 13,896 | 2,249 | 2,611 | 3,945 | 3,275 | 12,081 | 1,942 | 2,294 | 2,921 | 2,868 | 10,026 | |||
% | 21.4% | 5.7% | 25.7% | 21.6% | 7.8% | 10.4% | 14.8% | 15.8% | 13.8% | 35.0% | 14.2% | 20.5% | 40.9% | 27.3% | 29.3% | 51.0% | 36.6% | |||
百万円 | 46,956 | 45,057 | 43,044 | 41,169 | 53,099 | 45,833 | 183,147 | 40,341 | 38,564 | 48,754 | 43,680 | 171,341 | 36,924 | 35,051 | 44,643 | 39,552 | 156,172 | |||
% | 9.1% | 9.4% | 6.7% | 6.8% | 8.9% | 4.9% | 6.9% | 9.3% | 10.0% | 9.2% | 10.4% | 9.7% | 14.4% | 12.9% | 12.7% | 6.7% | 11.5% | |||
% | 35.4% | 35.1% | 34.9% | 34.8% | 33.6% | 33.4% | 34.1% | 34.8% | 34.6% | 33.7% | 33.8% | 34.2% | 34.6% | 34.2% | 33.7% | 32.8% | 33.8% | |||
百万円 | 31,060 | 30,477 | 27,182 | 28,100 | 36,332 | 31,452 | 123,067 | 26,028 | 25,667 | 31,328 | 31,895 | 114,920 | 24,333 | 23,851 | 29,656 | 28,675 | 106,516 | |||
% | 14.3% | 8.5% | 4.4% | 9.5% | 16.0% | -1.4% | 7.1% | 7.0% | 7.6% | 5.6% | 11.2% | 7.9% | 11.3% | 10.6% | 15.2% | 7.3% | 11.1% | |||
% | 23.4% | 23.8% | 22.0% | 23.8% | 23.0% | 22.9% | 22.9% | 22.4% | 23.0% | 21.7% | 24.7% | 22.9% | 22.8% | 23.3% | 22.4% | 23.8% | 23.0% | |||
百万円 | 8,267 | 7,833 | 7,562 | 7,731 | 9,248 | 8,815 | 33,357 | 7,132 | 6,955 | 7,771 | 9,513 | 31,372 | 6,883 | 6,887 | 7,860 | 8,542 | 30,173 | |||
百万円 | 3,745 | 3,601 | 3,353 | 3,413 | 3,523 | 4,009 | 14,300 | 3,115 | 3,111 | 3,295 | 4,804 | 14,326 | 2,831 | 2,774 | 3,300 | 4,146 | 13,052 | |||
百万円 | 4,521 | 4,232 | 4,208 | 4,317 | 5,724 | 4,806 | 19,056 | 4,016 | 3,844 | 4,476 | 4,709 | 17,046 | 4,051 | 4,112 | 4,559 | 4,396 | 17,121 | |||
百万円 | 1,740 | 1,702 | 1,591 | 1,585 | 1,685 | 1,752 | 6,615 | 1,646 | 1,657 | 1,720 | 1,750 | 6,774 | 1,429 | 1,499 | 1,458 | 1,649 | 6,037 | |||
百万円 | 9,087 | 8,881 | 7,920 | 7,880 | 9,302 | 8,337 | 33,439 | 7,996 | 7,708 | 8,577 | 8,139 | 32,421 | 7,597 | 7,486 | 8,275 | 8,021 | 31,380 | |||
百万円 | 3,099 | 2,964 | 2,921 | 2,777 | 3,598 | 3,061 | 12,360 | 2,733 | 2,710 | 3,428 | 3,004 | 11,877 | 2,580 | 2,478 | 3,146 | 2,771 | 10,978 | |||
百万円 | 2,368 | 2,473 | 2,168 | 2,338 | 4,912 | 2,631 | 12,050 | 1,721 | 1,791 | 4,973 | 3,827 | 12,314 | 1,796 | 1,212 | 4,118 | 2,747 | 9,876 | |||
百万円 | 2,368 | 2,473 | 2,168 | 2,338 | 4,912 | 2,631 | 12,050 | 1,721 | 1,791 | 4,973 | 3,827 | 12,314 | 1,796 | 1,212 | 4,118 | 2,747 | 9,876 | |||
百万円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
百万円 | 2,120 | 2,114 | 1,568 | 1,880 | 1,969 | 1,914 | 7,332 | 1,514 | 1,513 | 1,517 | 1,530 | 6,076 | 1,431 | 1,432 | 1,432 | 1,432 | 5,728 | |||
百万円 | 1,032 | 1,077 | 522 | 626 | 1,062 | 1,279 | 3,491 | 465 | 473 | 515 | 595 | 2,050 | 454 | 478 | 503 | 541 | 1,977 | |||
百万円 | 62 | 62 | 96 | 96 | 96 | 62 | 352 | 106 | 106 | 124 | 123 | 460 | 101 | 100 | 101 | 101 | 404 | |||
百万円 | 69 | 77 | 33 | 74 | 83 | 69 | 260 | 10 | 35 | 35 | 33 | 114 | 13 | 38 | 25 | 9 | 86 | |||
百万円 | 3,212 | 3,289 | 2,797 | 3,110 | 4,373 | 3,527 | 13,808 | 2,702 | 2,714 | 2,663 | 3,377 | 11,457 | 2,043 | 2,237 | 2,733 | 2,858 | 9,873 | |||
百万円 | 15,895 | 14,580 | 15,862 | 13,068 | 16,767 | 14,381 | 60,079 | 14,312 | 12,897 | 17,425 | 11,785 | 56,421 | 12,591 | 11,200 | 14,987 | 10,876 | 49,656 | |||
% | 0.2% | 11.6% | 10.8% | 1.3% | -3.8% | 22.0% | 6.5% | 13.7% | 15.2% | 16.3% | 8.4% | 13.6% | 20.8% | 18.1% | 8.0% | 5.0% | 12.5% | |||
% | 12.0% | 11.4% | 12.9% | 11.0% | 10.6% | 10.5% | 11.2% | 12.3% | 11.6% | 12.1% | 9.1% | 11.3% | 11.8% | 10.9% | 11.3% | 9.0% | 10.7% | |||
百万円 | 15,892 | 14,620 | 15,943 | 13,161 | 16,801 | 13,858 | 59,764 | 14,296 | 13,137 | 17,438 | 11,844 | 56,716 | 12,534 | 11,225 | 14,996 | 10,898 | 49,655 | |||
% | -0.3% | 11.1% | 11.5% | 0.2% | -3.7% | 17.0% | 5.4% | 14.1% | 17.0% | 16.3% | 8.7% | 14.2% | 19.7% | 18.4% | 7.6% | 3.9% | 11.9% | |||
% | 12.0% | 11.4% | 12.9% | 11.1% | 10.6% | 10.1% | 11.1% | 12.3% | 11.8% | 12.1% | 9.2% | 11.3% | 11.7% | 11.0% | 11.3% | 9.0% | 10.7% | |||
百万円 | 11,109 | 10,021 | 11,204 | 9,110 | 12,156 | 11,870 | 44,341 | 9,960 | 9,106 | 12,146 | 8,313 | 39,526 | 8,731 | 7,810 | 10,111 | 7,838 | 34,492 | |||
% | -0.8% | 10.0% | 12.5% | 0.0% | 0.1% | 42.8% | 12.2% | 14.1% | 16.6% | 20.1% | 6.1% | 14.6% | 19.3% | 18.0% | 3.4% | 8.8% | 11.5% | |||
% | 8.4% | 7.8% | 9.1% | 7.7% | 7.7% | 8.6% | 8.3% | 8.6% | 8.2% | 8.4% | 6.4% | 7.9% | 8.2% | 7.6% | 7.6% | 6.5% | 7.5% |